2007 Full Year Result Cash Flow Statements

<< back to list


 

 

 

Consolidated

The Company

 

Note

2007
$’000

2006
$’000

2007
$’000

2006
$’000

Net increase/(decrease) in cash and its equivalents

 

 

 

 

 

Cash on hand

7

88

87

-

-

Cash classified as held for sale

11

3,316

-

-

-

Cash at bank

7

20,099

21,908

1,380

378

At end of year

 

23,503

21,995

1,380

378

At beginning of year

 

21,995

17,881

378

3,963

Effects of exchange rate movements on cash and its equivalents

 

79

-

-

-

Net cash inflows/(outflows) for the year

 

1,587

4,114

1,002

(3,585)

Represented by:

 

 

 

 

 

Cash Flows from operating activities

 

 

 

 

 

Receipts from customers (inclusive of goods and services tax)

 

1,046,106

995,433

-

-

Payments to suppliers and employees (inclusive of goods and services tax)

 

(829,995)

(782,275)

(1,204)

(1,124)

Dividends received

 

-

890

52,574

78,304

Interest received

 

2,467

2,099

260

376

Bank interest paid

 

(39,515)

(29,982)

-

-

Income tax received/(paid)

Prior year refunds received

Current year payments

 

 

6,409

(73,454)

 

-

(96,537)


-

-


-

-

Net cash flows from operating activities

41

112,018

89,628

51,630

77,556

Cash Flows from investment activities

 

 

 

 

 

Acquisition of property, plant and equipment

 

(57,488)

(24,351)

-

-

Proceeds on disposal of property, plant and equipment

 

8,295

21

-

-

Payments for purchase of controlled entities & operations net of cash acquired

 

(37,302)

(14,791)

-

-

Payments for other investments

 

(2,262)

-

-

-

Proceeds from the sale of investments

 

27,260

-

-

-

Deferred consideration

 

(2,509)

(3,099)

-

-

Distributions from investments

 

108

-

-

-

Advances/(repayments) from/(to):

 

 

 

 

 

Controlled entities

 

-

-

1,229

(3,356)

Other

 

624

-

-

-

Net cash flows from investment activities

 

(63,274)

(42,220)

1,229

(3,356)

Cash Flows from financing activities

 

 

 

 

 

Dividends paid

 

 

 

 

 

Normal Dividend

 

(61,569)

(75,709)

(51,857)

(63,824)

Special Dividend

 

-

(16,540)

-

(13,961)

Debenture interest paid

 

 

 

 

 

Normal Debenture interest

 

(59,969)

(73,392)

-

-

Special Debenture interest

 

-

(15,925)

-

-

Financing establishment costs paid

 

-

(848)

-

-

Proceeds from exercise of options

 

-

562

-

-

Payments for conversion of debentures

 

(45)

-

-

-

Proceeds from borrowings

 

280,000

405,000

-

-

Repayment of borrowings

 

(205,574)

(266,442)

-

-

Net cash flows from financing activities

 

(47,157)

(43,294)

(51,857)

(77,785)

Net cash inflows/(outflows) for the year

 

1,587

4,114

1,002

(3,585)

The above cash flow statements should be read in conjunction with the accompanying notes.


 

 

 

Consolidated

The Company

 

Note

2007
$’000

2006
$’000

2007
$’000

2006
$’000

Net increase/(decrease) in cash and its equivalents

 

 

 

 

 

Cash on hand

7

88

87

-

-

Cash classified as held for sale

11

3,316

-

-

-

Cash at bank

7

20,099

21,908

1,380

378

At end of year

 

23,503

21,995

1,380

378

At beginning of year

 

21,995

17,881

378

3,963

Effects of exchange rate movements on cash and its equivalents

 

79

-

-

-

Net cash inflows/(outflows) for the year

 

1,587

4,114

1,002

(3,585)

Represented by:

 

 

 

 

 

Cash Flows from operating activities

 

 

 

 

 

Receipts from customers (inclusive of goods and services tax)

 

1,046,106

995,433

-

-

Payments to suppliers and employees (inclusive of goods and services tax)

 

(829,995)

(782,275)

(1,204)

(1,124)

Dividends received

 

-

890

52,574

78,304

Interest received

 

2,467

2,099

260

376

Bank interest paid

 

(39,515)

(29,982)

-

-

Income tax received/(paid)

Prior year refunds received

Current year payments

 

 

6,409

(73,454)

 

-

(96,537)


-

-


-

-

Net cash flows from operating activities

41

112,018

89,628

51,630

77,556

Cash Flows from investment activities

 

 

 

 

 

Acquisition of property, plant and equipment

 

(57,488)

(24,351)

-

-

Proceeds on disposal of property, plant and equipment

 

8,295

21

-

-

Payments for purchase of controlled entities & operations net of cash acquired

 

(37,302)

(14,791)

-

-

Payments for other investments

 

(2,262)

-

-

-

Proceeds from the sale of investments

 

27,260

-

-

-

Deferred consideration

 

(2,509)

(3,099)

-

-

Distributions from investments

 

108

-

-

-

Advances/(repayments) from/(to):

 

 

 

 

 

Controlled entities

 

-

-

1,229

(3,356)

Other

 

624

-

-

-

Net cash flows from investment activities

 

(63,274)

(42,220)

1,229

(3,356)

Cash Flows from financing activities

 

 

 

 

 

Dividends paid

 

 

 

 

 

Normal Dividend

 

(61,569)

(75,709)

(51,857)

(63,824)

Special Dividend

 

-

(16,540)

-

(13,961)

Debenture interest paid

 

 

 

 

 

Normal Debenture interest

 

(59,969)

(73,392)

-

-

Special Debenture interest

 

-

(15,925)

-

-

Financing establishment costs paid

 

-

(848)

-

-

Proceeds from exercise of options

 

-

562

-

-

Payments for conversion of debentures

 

(45)

-

-

-

Proceeds from borrowings

 

280,000

405,000

-

-

Repayment of borrowings

 

(205,574)

(266,442)

-

-

Net cash flows from financing activities

 

(47,157)

(43,294)

(51,857)

(77,785)

Net cash inflows/(outflows) for the year

 

1,587

4,114

1,002

(3,585)

The above cash flow statements should be read in conjunction with the accompanying notes.