2008 Full Year Result Cash Flow Statements

<< back to list


 

 

 

      Consolidated

       The Company

 

Note

2008
$’000

2007
$’000

2008
$’000

2007
$’000

Net increase/(decrease) in cash and its equivalents

 

 

 

 

 

Cash on hand

7

88

88

-

-

Cash classified as held for sale

10

-

3,316

-

-

Cash at bank

7

30,850

20,099

623

1,380

At end of year

 

30,938

23,503

623

1,380

At beginning of year

 

23,503

21,995

1,380

378

Effects of exchange rate movements on cash and its equivalents

 

(109)

79

-

-

Net cash inflows/(outflows) for the year

 

7,326

1,587

(757)

1,002

Represented by:

 

 

 

 

 

Cash Flows from operating activities

 

 

 

 

 

Receipts from customers (inclusive of goods and services tax)

 

1,124,356

1,046,106

-

-

Payments to suppliers and employees (inclusive of goods and services tax)

 

(866,357)

(829,995)

(1,145)

(1,204)

Dividends received

 

-

-

125,421

52,574

Interest received

 

3,033

2,467

327

260

Bank interest paid

 

(51,221)

(39,515)

-

-

Income tax received/(paid)

Prior year refunds received

Current year payments

Tax prepayment re tax consolidation

 

 

12,995

(58,810)

(17,576)

 

6,409

(73,454)

-

 

-

-

-


-

-

-

Net cash flows from operating activities

37

146,420

112,018

124,603

51,630

Cash Flows from investment activities

 

 

 

 

 

Acquisition of property, plant and equipment

 

(35,383)

(57,488)

-

-

Proceeds on disposal of property, plant and equipment

 

5

8,295

-

-

Payments for purchase of controlled entities & operations net of cash acquired

 

-

(37,302)

-

-

Payments for other investments

 

(2,445)

(2,262)

-

-

Proceeds from the sale of investments

 

-

27,260

-

-

Guarantee refunded

 

894

-

-

-

Deferred consideration

 

(3,302)

(2,509)

-

-

Distributions from investments

 

55

108

-

-

Advances/(repayments) from/(to):

 

 

 

 

 

Controlled entities

 

-

-

(680)

1,229

Other

 

1,280

624

-

-

Net cash flows from investment activities

 

(38,896)

(63,274)

(680)

1,229

Cash Flows from financing activities

 

 

 

 

 

Dividends paid

 

 

 

 

 

Normal dividend

 

(125,225)

(61,569)

(124,680)

(51,857)

Debenture interest paid

 

 

 

 

 

Normal debenture interest

 

-

(59,969)

-

-

Share buyback

 

(3,608)

-

-

-

Financing establishment costs paid

 

(1,365)

-

-

-

Payments for conversion of debentures

 

-

(45)

-

-

Proceeds from borrowings

 

270,000

280,000

-

-

Repayment of borrowings

 

(240,000)

(205,574)

-

-

Net cash flows from financing activities

 

(100,198)

(47,157)

(124,680)

(51,857)

Net cash inflows/(outflows) for the year

                                    

 

7,326

1,587

(757)

1,002

 

The above cash flow statements should be read in conjunction with the accompanying notes.


 

 

 

      Consolidated

       The Company

 

Note

2008
$’000

2007
$’000

2008
$’000

2007
$’000

Net increase/(decrease) in cash and its equivalents

 

 

 

 

 

Cash on hand

7

88

88

-

-

Cash classified as held for sale

10

-

3,316

-

-

Cash at bank

7

30,850

20,099

623

1,380

At end of year

 

30,938

23,503

623

1,380

At beginning of year

 

23,503

21,995

1,380

378

Effects of exchange rate movements on cash and its equivalents

 

(109)

79

-

-

Net cash inflows/(outflows) for the year

 

7,326

1,587

(757)

1,002

Represented by:

 

 

 

 

 

Cash Flows from operating activities

 

 

 

 

 

Receipts from customers (inclusive of goods and services tax)

 

1,124,356

1,046,106

-

-

Payments to suppliers and employees (inclusive of goods and services tax)

 

(866,357)

(829,995)

(1,145)

(1,204)

Dividends received

 

-

-

125,421

52,574

Interest received

 

3,033

2,467

327

260

Bank interest paid

 

(51,221)

(39,515)

-

-

Income tax received/(paid)

Prior year refunds received

Current year payments

Tax prepayment re tax consolidation

 

 

12,995

(58,810)

(17,576)

 

6,409

(73,454)

-

 

-

-

-


-

-

-

Net cash flows from operating activities

37

146,420

112,018

124,603

51,630

Cash Flows from investment activities

 

 

 

 

 

Acquisition of property, plant and equipment

 

(35,383)

(57,488)

-

-

Proceeds on disposal of property, plant and equipment

 

5

8,295

-

-

Payments for purchase of controlled entities & operations net of cash acquired

 

-

(37,302)

-

-

Payments for other investments

 

(2,445)

(2,262)

-

-

Proceeds from the sale of investments

 

-

27,260

-

-

Guarantee refunded

 

894

-

-

-

Deferred consideration

 

(3,302)

(2,509)

-

-

Distributions from investments

 

55

108

-

-

Advances/(repayments) from/(to):

 

 

 

 

 

Controlled entities

 

-

-

(680)

1,229

Other

 

1,280

624

-

-

Net cash flows from investment activities

 

(38,896)

(63,274)

(680)

1,229

Cash Flows from financing activities

 

 

 

 

 

Dividends paid

 

 

 

 

 

Normal dividend

 

(125,225)

(61,569)

(124,680)

(51,857)

Debenture interest paid

 

 

 

 

 

Normal debenture interest

 

-

(59,969)

-

-

Share buyback

 

(3,608)

-

-

-

Financing establishment costs paid

 

(1,365)

-

-

-

Payments for conversion of debentures

 

-

(45)

-

-

Proceeds from borrowings

 

270,000

280,000

-

-

Repayment of borrowings

 

(240,000)

(205,574)

-

-

Net cash flows from financing activities

 

(100,198)

(47,157)

(124,680)

(51,857)

Net cash inflows/(outflows) for the year

                                    

 

7,326

1,587

(757)

1,002

 

The above cash flow statements should be read in conjunction with the accompanying notes.